{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":164,"n_cols":21,"rows_kept":164,"flags":["formulas_cached_only"]}
["序号","指标ID","部门","项目","资金来源","财政项目名称","政府采购","资金文号","期初","调增","调减","调入","调出","指标金额","申请","执行","在途","余额","执行比例(%)","备注","年初已执行"]
[1,"377","101002[办公室]","05002016[省政府公派留学资助金]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","450,000.00","","","","","450,000.00","","","","450,000.00","","",""]
[2,"379","101002[办公室]","05006043[外教家具及其他设备购置]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","83,800.00","","","","","83,800.00","","","","83,800.00","","",""]
[3,"378","101002[办公室]","05006076[外教公寓改造]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","140,000.00","","","","","140,000.00","","","","140,000.00","","",""]
[4,"510","101003[组织人事处]","01001009[能工巧匠课时费]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","42,800.00","","42,800.00","","42,800.00","","","100.00","",""]
[5,"503","101003[组织人事处]","05001005[“四进”工作经费项目]","21[财政补助资金]","012[“四进”工作经费项目]","12[非采购]","0014[鲁财工指[2023]4号]","","117,600.00","","","","117,600.00","","117,500.00","","100.00","99.91","",""]
[6,"380","101005[资产管理处]","05006044[2023年行政办公设备购置]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","186,000.00","","","","","186,000.00","","30,600.00","","155,400.00","16.45","",""]
[7,"381","101005[资产管理处]","05006045[固定资产清查服务]","22[非财政补助资金]","015[教育教学发展项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","250,000.00","","","","","250,000.00","","3,840.00","","246,160.00","1.54","",""]
[8,"382","101006[质量管理处]","05006023[教学诊改平台]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","998,000.00","","","","","998,000.00","","99,800.00","","898,200.00","10.00","",""]
[9,"531","101007[工会]","05006087[文明校园建设]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","","","","24,000.00","","24,000.00","","","","24,000.00","","",""]
[10,"367","101011[宣传统战部]","05006042[网络思政工作]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","102,000.00","","","","","102,000.00","25,000.00","70,200.00","","6,800.00","68.82","",""]
[11,"535","102001[教务处]","02001002024006[合堂教室设备维护维修]","23[债券资金]","016[设备家具等购置项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","7,800.00","","7,800.00","","","","7,800.00","","",""]
[12,"521","102001[教务处]","03004112[优质校验收材料打印费]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","15,180.00","180.00","15,000.00","391.70","","14,608.30","","97.39","",""]
[13,"392","102001[教务处]","05002011[教务处-李厥瑾名师工作室]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","12,190.00","","","","","12,190.00","","12,190.00","","","100.00","",""]
[14,"390","102001[教务处]","05002025[教师访学研修]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","81,000.00","60,000.00","","","","141,000.00","11,900.00","14,100.00","","115,000.00","10.00","",""]
[15,"383","102001[教务处]","05006046[1+X证书]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","210,820.00","","","","","210,820.00","9,000.00","48,054.00","","153,766.00","22.79","",""]
[16,"384","102001[教务处]","05006047[2022年采购的30门网络公选课尾款]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","45,000.00","","","","4,500.00","40,500.00","","40,500.00","","","100.00","",""]
[17,"386","102001[教务处]","05006048[2023年采购30门网络公选课服务]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","135,000.00","","","","","135,000.00","","","","135,000.00","","",""]
[18,"387","102001[教务处]","05006049[2023年春季高考]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","900,000.00","127,445.00","","","2,220.00","1,025,225.00","","1,025,225.00","","","100.00","",""]
[19,"388","102001[教务处]","05006050[6号楼文化墙设计与安装]","22[非财政补助资金]","015[教育教学发展项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","42,000.00","","","","11,340.00","30,660.00","","30,660.00","","","100.00","",""]
[20,"389","102001[教务处]","05006051[春季高考设备改造]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","400,000.00","","","","7,800.00","392,200.00","","392,200.00","","","100.00","",""]
[21,"391","102001[教务处]","05006052[教学一体化平台系统服务费]","22[非财政补助资金]","015[教育教学发展项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","50,000.00","","","","","50,000.00","","","","50,000.00","","",""]
[22,"393","102001[教务处]","05006053[新生入学图像采集费]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","49,200.00","","","2,064.00","","51,264.00","","","","51,264.00","","",""]
[23,"385","102001[教务处]","05006086[2022年春季高考费用]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","663,510.00","","","","","663,510.00","","663,510.00","","","100.00","",""]
[24,"499","102002[学生工作处]","05001009[2023年省级教育发展资金（春季学期省属高校学生奖助学金）]","21[财政补助资金]","023[2023年省级教育发展资金（春季学期省属高校学生奖助学金）]","12[非采购]","0012[鲁财科教指[2023]2号]","","6,260,000.00","","","","6,260,000.00","","3,179,000.00","","3,081,000.00","50.78","",""]
[25,"518","102002[学生工作处]","05001016[2023年省属高校省级教育发展资金（学生奖助学金）]","21[财政补助资金]","029[2023年秋季学期省属高校学生奖助学金]","12[非采购]","0016[鲁财科教指[2023]14号]","","3,440,000.00","","","","3,440,000.00","","","","3,440,000.00","","",""]
[26,"519","102002[学生工作处]","05001016[2023年省属高校省级教育发展资金（学生奖助学金）]","21[财政补助资金]","030[2023年省属高校省级教育发展资金（学生奖助学金）]","12[非采购]","0017[鲁财科教指[2023]15号]","","284,000.00","","","","284,000.00","","","","284,000.00","","",""]
[27,"394","102002[学生工作处]","05006054[公寓家具采购]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","202,060.00","","","","","202,060.00","","202,060.00","","","100.00","",""]
[28,"395","102002[学生工作处]","05006055[学工系统]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","1,000,000.00","","","","","1,000,000.00","995,600.00","4,400.00","","","0.44","",""]
[29,"532","102002[学生工作处]","05006087[文明校园建设]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","","","","","","","","","","","","",""]
[30,"534","102002[学生工作处]","05006087[文明校园建设]","22[非财政补助资金]","021[校内专项]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","","","","","","","","","","","","",""]
[31,"404","102004[电子与通信工程系]","05001006[职业院校教师素质提高计划]","21[财政补助资金]","018[职业院校教师素质提高计划]","12[非采购]","0011[鲁财科教指[2023]4号]","100,000.00","","","","","100,000.00","3,000.00","13,537.00","","83,463.00","13.54","",""]
[32,"397","102004[电子与通信工程系]","05001007[高水平专业群建设计划]","21[财政补助资金]","019[2023年现代职业教育质量提升计划中央资金]","11[采购（含政采）]","0011[鲁财科教指[2023]4号]","4,200,000.00","","","","","4,200,000.00","3,937,243.00","230,816.10","5,264.00","26,676.90","5.62","",""]
[33,"505","102004[电子与通信工程系]","05001014[2023年高水平高职院校和专业群建设项目]","23[债券资金]","028[2023年高水平高职院校和专业群建设项目]","13[政采（财政资金）]","0015[鲁财科教指〔2023〕8 号]","","2,900,000.00","","","","2,900,000.00","2,900,000.00","","","","","",""]
[34,"401","102004[电子与通信工程系]","05002002[首批山东省职业教育名师工作室建设资助经费（孟建明）]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","21,752.30","","","","","21,752.30","","8,867.50","","12,884.80","40.77","",""]
[35,"400","102004[电子与通信工程系]","05002003[首批山东省职业教育技艺技能传承创新平台建设资助经费（孟建明）]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","41,875.05","","","","","41,875.05","620.00","34,230.00","","7,025.05","81.74","",""]
[36,"399","102004[电子与通信工程系]","05002021[国家级职业教育教师教学创新团队项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","4,055.00","","","","","4,055.00","3,220.00","","","835.00","","",""]
[37,"398","102004[电子与通信工程系]","05002024[国家级职业教育教师教学创新团队建设项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","98,400.00","","","","","98,400.00","7,546.00","38,413.00","8,798.00","43,643.00","47.98","",""]
[38,"396","102004[电子与通信工程系]","05003004[“急”装箱3D打印模型项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,000.00","","","","","1,000.00","","1,000.00","","","100.00","",""]
[39,"402","102004[电子与通信工程系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","447,000.00","","","","","447,000.00","111,001.00","318,000.00","","17,999.00","71.14","",""]
[40,"403","102004[电子与通信工程系]","05005013[印制电路板的设计与制作实训项目]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","214,000.00","","","","","214,000.00","","","","214,000.00","","",""]
[41,"405","102004[电子与通信工程系]","05005015[中兴协力订单班5G虚拟仿真实训室建设]","22[非财政补助资金]","021[校内专项]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","108,000.00","","1,500.00","","","106,500.00","","","","106,500.00","","",""]
[42,"522","102005[计算机与软件工程系]","04041[金砖国家职业技能大赛-人员费用]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","","28,435.00","","","","28,435.00","","27,800.00","","635.00","97.77","",""]
[43,"523","102005[计算机与软件工程系]","04042[金砖国家职业技能大赛-场地布置耗材费用]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","","22,000.00","","","","22,000.00","","21,615.65","","384.35","98.25","",""]
[44,"524","102005[计算机与软件工程系]","04043[金砖国家职业技能大赛-接待费用]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","","7,760.00","","","","7,760.00","","","","7,760.00","","",""]
[45,"525","102005[计算机与软件工程系]","04044[金砖国家职业技能大赛-税金]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","","2,205.00","","","","2,205.00","","1,882.37","","322.63","85.37","",""]
[46,"411","102005[计算机与软件工程系]","05002007[信息安全攻防技术创新平台]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","62,462.50","","","","","62,462.50","14,800.00","37,266.98","","10,395.52","59.66","",""]
[47,"406","102005[计算机与软件工程系]","05002008[计算机系ICT工程技术创新平台]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","32,523.50","","","","","32,523.50","","32,523.50","","","100.00","",""]
[48,"407","102005[计算机与软件工程系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","66,000.00","","","","","66,000.00","","","","66,000.00","","",""]
[49,"408","102005[计算机与软件工程系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","261,000.00","","","","","261,000.00","","","","261,000.00","","",""]
[50,"409","102005[计算机与软件工程系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","970,500.00","","","","","970,500.00","","","","970,500.00","","",""]
[51,"410","102005[计算机与软件工程系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,656,000.00","","","","","1,656,000.00","","","","1,656,000.00","","",""]
[52,"412","102005[计算机与软件工程系]","05005016[云计算大数据工匠工坊建设]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","74,919.56","","","","","74,919.56","","72,080.00","","2,839.56","96.21","",""]
[53,"417","102006[智能制造工程系]","05002017[袁丽艳技能传承平台建设]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","81,197.00","","","","","81,197.00","802.38","5,303.38","","75,091.24","6.53","",""]
[54,"419","102006[智能制造工程系]","05003005[智能开窗器]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","2,000.00","","","","","2,000.00","","257.70","","1,742.30","12.89","",""]
[55,"413","102006[智能制造工程系]","05003006[“酒驾禁区”智能安全系统]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,500.00","","","","","1,500.00","","193.28","","1,306.72","12.89","",""]
[56,"414","102006[智能制造工程系]","05003007[声控汽车电动座椅]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,900.00","","","","","1,900.00","","244.81","","1,655.19","12.88","",""]
[57,"418","102006[智能制造工程系]","05003008[智慧网控电动渣土车]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","9,000.00","","","","","9,000.00","","1,159.65","","7,840.35","12.89","",""]
[58,"526","102006[智能制造工程系]","05003009[济南市安培职业培训学校委托培训费]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","5,000.00","","","","5,000.00","","163.11","","4,836.89","3.26","",""]
[59,"416","102006[智能制造工程系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","603,000.00","","","","352,148.59","250,851.41","","","","250,851.41","","",""]
[60,"415","102006[智能制造工程系]","05005008[小鸭机电设备综合实训中心]","22[非财政补助资金]","015[教育教学发展项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","352,148.59","","","","","352,148.59","","","","352,148.59","","",""]
[61,"520","102006[智能制造工程系]","05006066[建筑智能化系统安装与调试竞赛设备]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","","","","352,148.59","","352,148.59","352,148.59","","","","","",""]
[62,"369","102007[商务管理系]","05001007[高水平专业群建设计划]","21[财政补助资金]","019[2023年现代职业教育质量提升计划中央资金]","11[采购（含政采）]","0011[鲁财科教指[2023]4号]","2,800,000.00","","","","","2,800,000.00","2,800,000.00","","","","","",""]
[63,"506","102007[商务管理系]","05001014[2023年高水平高职院校和专业群建设项目]","23[债券资金]","028[2023年高水平高职院校和专业群建设项目]","13[政采（财政资金）]","0015[鲁财科教指〔2023〕8 号]","","1,250,000.00","","","","1,250,000.00","1,250,000.00","","","","","",""]
[64,"517","102007[商务管理系]","05001017[2023年职业教育质量提升中央资金]","21[财政补助资金]","031[2023年职业教育质量提升中央资金]","13[政采（财政资金）]","0018[鲁财科教指[2023]18号]","","2,800,000.00","","","","2,800,000.00","2,800,000.00","","","","","",""]
[65,"375","102007[商务管理系]","05002004[省职业教育名师工作室建设经费-师资培养]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","5,215.00","","","","","5,215.00","","5,205.00","","10.00","99.81","",""]
[66,"374","102007[商务管理系]","05002005[商务管理系-李敏-山东省电商技能传承创新平台科研经费]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","90,107.60","","","","","90,107.60","6,576.00","79,712.60","","3,819.00","88.46","",""]
[67,"372","102007[商务管理系]","05002012[商管系-山东跨境电商实训基地-社会培训、人才培养]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","338,866.03","","","","","338,866.03","","28,649.00","","310,217.03","8.45","",""]
[68,"376","102007[商务管理系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,035,000.00","","","","","1,035,000.00","","972,000.00","","63,000.00","93.91","",""]
[69,"368","102007[商务管理系]","05005009[电子商务中外合作办学费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","960,000.00","","","","","960,000.00","","398,400.00","","561,600.00","41.50","",""]
[70,"370","102007[商务管理系]","05005010[供应链一体化实训室建设]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","84,215.93","","","","","84,215.93","84,215.00","","","0.93","","",""]
[71,"371","102007[商务管理系]","05005011[跨境电商营销与运营决策模拟沙盘平台（职业院校技能大赛互联网+国际贸易赛项平台）]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","500,000.00","","","","","500,000.00","500,000.00","","","","","",""]
[72,"373","102007[商务管理系]","05005012[商品采编实训室升级改造]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","145,000.00","","","","","145,000.00","145,000.00","","","","","",""]
[73,"421","102008[财经金融系]","05003001[市场营销专业校企合作综合实训项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","8,412.87","","","","","8,412.87","","5,000.12","","3,412.75","59.43","",""]
[74,"424","102008[财经金融系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","408,000.00","","","","","408,000.00","","","","408,000.00","","",""]
[75,"425","102008[财经金融系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,089,000.00","","","","","1,089,000.00","","","","1,089,000.00","","",""]
[76,"422","102008[财经金融系]","05005002[智慧财经现代产业学院实训室（一期）]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","313,430.68","","","","","313,430.68","","","","313,430.68","","",""]
[77,"423","102008[财经金融系]","05005018[百练订单班（会计专业）实训中心建设]","22[非财政补助资金]","021[校内专项]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","192,000.00","","","","","192,000.00","","","","192,000.00","","",""]
[78,"426","102008[财经金融系]","05005019[智慧财经现代产业学院实训室（二期）建设]","22[非财政补助资金]","021[校内专项]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","454,000.00","","","","","454,000.00","","","","454,000.00","","",""]
[79,"420","102008[财经金融系]","05006035[1+X证书项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","22,190.00","","","","","22,190.00","","8,640.00","","13,550.00","38.94","",""]
[80,"428","102009[数字媒体系]","05002018[李冬芸技能传承平台建设]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","99,960.00","","","","","99,960.00","","5,910.00","","94,050.00","5.91","",""]
[81,"430","102009[数字媒体系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","459,000.00","","","","","459,000.00","","204,000.00","","255,000.00","44.44","",""]
[82,"431","102009[数字媒体系]","05005001[校企合作订单班费用]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","870,000.00","","","","","870,000.00","","","","870,000.00","","",""]
[83,"427","102009[数字媒体系]","05005007[画室升级改造项目]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","116,085.43","","","","","116,085.43","","","","116,085.43","","",""]
[84,"429","102009[数字媒体系]","05005020[数字媒体专业群实训室优化改造项目]","22[非财政补助资金]","021[校内专项]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","369,600.00","","","","","369,600.00","","","","369,600.00","","",""]
[85,"432","102011[思想政治课教学部]","05006004[“山东高校思政课教学名师工作室”张同胜工作室]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","54,149.25","","","","","54,149.25","","9,395.00","1,600.00","43,154.25","20.30","",""]
[86,"433","102013[图书馆]","05006024[图书、期刊、电子图书、电子资源]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","234,020.00","","","","","234,020.00","234,020.00","","","","","",""]
[87,"434","102013[图书馆]","05006024[图书、期刊、电子图书、电子资源]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","300,000.00","","","","","300,000.00","300,000.00","","","","","",""]
[88,"435","102014[网络信息中心]","05006056[校园网络安全]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","1,000,000.00","","","","","1,000,000.00","","199,500.00","","800,500.00","19.95","",""]
[89,"436","102014[网络信息中心]","05006057[校园综合门户信息系统(e电院)质保续服]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","215,000.00","","","","","215,000.00","","","","215,000.00","","",""]
[90,"437","102014[网络信息中心]","05006058[站群管理系统]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","450,000.00","","","","","450,000.00","","","","450,000.00","","",""]
[91,"439","102015[团委]","05006059[音响设备]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","269,050.00","","","","","269,050.00","269,050.00","","","","","",""]
[92,"438","102015[团委]","05006079[国护队服装]","22[非财政补助资金]","021[校内专项]","12[非采购]","0010[鲁财预指[2023]1号]","40,000.00","","","","","40,000.00","40,000.00","","","","","",""]
[93,"440","102016[继续教育与培训部]","05006060[退役军人职业技能培训]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","105,400.00","25,200.00","","","","130,600.00","3,000.00","91,140.00","","36,460.00","69.79","",""]
[94,"441","102016[继续教育与培训部]","05006080[学历继续教育综合管理平台服务费]","22[非财政补助资金]","021[校内专项]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","624,000.00","","","","","624,000.00","18,300.00","593,600.00","","12,100.00","95.13","",""]
[95,"442","102017[创新创业中心]","05001008[2022年全国职业院校技能大赛赛项承办补助]","21[财政补助资金]","020[2022年全国职业院校技能大赛赛项承办补助]","12[非采购]","0011[鲁财科教指[2023]4号]","300,000.00","","","","","300,000.00","1,911.00","57,413.66","","240,675.34","19.14","",""]
[96,"502","102017[创新创业中心]","05001010[2023年大学生创新创业能力提升计划项目]","21[财政补助资金]","024[2023年大学生创新创业能力提升计划项目]","12[非采购]","0013[鲁财科教指〔2023〕6 号]","","308,000.00","","","","308,000.00","","","","308,000.00","","",""]
[97,"509","102017[创新创业中心]","05001013[2023年职业院校技能大赛项目]","21[财政补助资金]","027[2023年职业院校技能大赛项目]","12[非采购]","0015[鲁财科教指〔2023〕8 号]","","280,000.00","","","","280,000.00","","","","280,000.00","","",""]
[98,"443","102017[创新创业中心]","05006061[技能竞赛和创新创业大赛奖励]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","88,892.00","","","","","88,892.00","","60,621.50","","28,270.50","68.20","",""]
[99,"507","103001[科研中心]","05001011[2023年职业教育教学成果奖项目]","21[财政补助资金]","025[2023年职业教育教学成果奖项目]","12[非采购]","0015[鲁财科教指〔2023〕8 号]","","40,000.00","","","","40,000.00","","20,000.00","20,000.00","","100.00","",""]
[100,"508","103001[科研中心]","05001012[2023年职业教育教学改革项目]","21[财政补助资金]","026[2023年职业教育教学改革项目]","12[非采购]","0015[鲁财科教指〔2023〕8 号]","","80,000.00","","","","80,000.00","18,564.00","43,598.00","5,000.00","12,838.00","60.75","",""]
[101,"444","103001[科研中心]","05002009[高职院校电商类专业支持新型职业农民能力提升研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","3,000.00","","","","","3,000.00","","3,000.00","","","100.00","",""]
[102,"445","103001[科研中心]","05002013[基于生态位理论的山东省城市会展竞争力评价模型构建及应用研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","2,326.00","","","","","2,326.00","","900.00","","1,426.00","38.69","",""]
[103,"446","103001[科研中心]","05002014[看见乡愁 ——乡村记忆博物馆助力乡村文化振兴的实施策略研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","5,871.00","","","","","5,871.00","","","","5,871.00","","",""]
[104,"447","103001[科研中心]","05002022[基于共生理论的山东省会展产业与旅游产业融合发展策略研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","3,601.00","","","","","3,601.00","","","","3,601.00","","",""]
[105,"448","103001[科研中心]","05004003[建设工地智慧监管平台]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","19,347.57","","","","","19,347.57","","19,347.57","","","100.00","",""]
[106,"449","103001[科研中心]","05004005[智能访客预约系统]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","2,435.52","","","","","2,435.52","","","","2,435.52","","",""]
[107,"450","103001[科研中心]","05004006[菏泽工运馆线上展厅开发建设项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","42,586.93","","","","","42,586.93","","3,127.00","","39,459.93","7.34","",""]
[108,"451","103001[科研中心]","05004007[产学研数据分析图片信息爬取项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","12,000.00","","","","","12,000.00","","12,000.00","","","100.00","",""]
[109,"452","103001[科研中心]","05004008[直播电商产业发展白皮书撰写项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","5,000.00","","","","","5,000.00","","","5,000.00","","100.00","",""]
[110,"453","103001[科研中心]","05004009[老板家电品牌营销技术服务项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","50,160.05","","","","","50,160.05","","34,855.00","","15,305.05","69.49","",""]
[111,"454","103001[科研中心]","05004010[新媒体营销产业发展状况分析报告]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","3,324.84","","","","","3,324.84","","","3,320.00","4.84","99.85","",""]
[112,"455","103001[科研中心]","05004011[烟雾报警消防一体化终端物联网平台技术服务]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","6,000.00","","","","","6,000.00","","6,000.00","","","100.00","",""]
[113,"456","103001[科研中心]","05004014[基于双轮毂电机的线控底盘户外无人驾驶系统]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","6,744.55","","","","","6,744.55","","","","6,744.55","","",""]
[114,"457","103001[科研中心]","05004015[多模态大数据分析应用项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","96,737.87","","","","","96,737.87","","34,000.00","","62,737.87","35.15","",""]
[115,"458","103001[科研中心]","05004016[电动自行车充电控制系统]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","19,347.57","","","","","19,347.57","18,500.00","","","847.57","","",""]
[116,"459","103001[科研中心]","05004017[金茵清洗工程网络营销技术服务项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","52,000.00","","","","","52,000.00","","1,696.31","","50,303.69","3.26","",""]
[117,"460","103001[科研中心]","05004018[空调地井升降控制系统]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","29,021.36","","","","","29,021.36","","","","29,021.36","","",""]
[118,"461","103001[科研中心]","05004019[安防用电自动切换系统项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","50,000.00","","","","","50,000.00","","1,631.07","","48,368.93","3.26","",""]
[119,"462","103001[科研中心]","05004020[大数据教学实训云平台及资源设计研发]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","12,000.00","","","","","12,000.00","","12,000.00","","","100.00","",""]
[120,"463","103001[科研中心]","05004021[百度松果高职课程建设科研合作协议]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","96,737.87","","","","","96,737.87","","13,987.96","","82,749.91","14.46","",""]
[121,"498","103001[科研中心]","05004022[国家HVV项目演练]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","48,299.63","","48,299.63","","48,299.63","","","100.00","",""]
[122,"504","103001[科研中心]","05004023[培训机构资源库管理系统]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","10,000.00","","","","10,000.00","","10,000.00","","","100.00","",""]
[123,"511","103001[科研中心]","05004024[山东省国际水处理展览会现场服务项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","8,400.00","","8,400.00","","7,274.02","1,124.00","1.98","99.98","",""]
[124,"512","103001[科研中心]","05004025[团购之家移动电商平台（内容管理子系统）技术研发服务]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","10,000.00","","10,000.00","","","","10,000.00","","",""]
[125,"513","103001[科研中心]","05004026[云计算师资培训社会服务]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","12,880.00","","12,880.00","","12,880.00","","","100.00","",""]
[126,"514","103001[科研中心]","05004027[“专创融通”促进创新创业教育改革研究-以高职大数据技术专业为例]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","6,000.00","","6,000.00","","4,180.37","","1,819.63","69.67","",""]
[127,"515","103001[科研中心]","05004028[专创融合对双创教育质效提升的研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","12,000.00","","12,000.00","","760.76","","11,239.24","6.34","",""]
[128,"516","103001[科研中心]","05004029[新时代高职大学生高质量就业创业培训体系建设研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","6,000.00","","6,000.00","","5,680.38","","319.62","94.67","",""]
[129,"468","103001[科研中心]","05006002[科研A]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","440,000.00","","","","","440,000.00","","1,638.00","16,100.00","422,262.00","4.03","",""]
[130,"467","103001[科研中心]","05006036[科研管理系统]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","200,000.00","","","","","200,000.00","","","","200,000.00","","",""]
[131,"469","103001[科研中心]","05006063[社会服务项目]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","1,890,000.00","","","","105,579.63","1,784,420.37","","","","1,784,420.37","","",""]
[132,"464","103001[科研中心]","05007001[基于大数据分析的网络安全智能运维系统研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","37,600.00","","","","","37,600.00","37,000.00","","","600.00","","",""]
[133,"465","103001[科研中心]","05007002[现代通信技术专业“双元育人”模式探索与实践研究]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","50,000.00","","","","","50,000.00","","4,000.00","","46,000.00","8.00","",""]
[134,"466","103001[科研中心]","05007003[现代通信技术专业团队协作的模块化教学模式和方法]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","80,000.00","","","","","80,000.00","","4,000.00","","76,000.00","5.00","",""]
[135,"527","103001[科研中心]","05007004[高校继续教育改革与高质量发展研究]","22[非财政补助资金]","016[设备家具等购置项目]","12[非采购]","0010[鲁财预指[2023]1号]","","","","2,000.00","","2,000.00","","65.24","","1,934.76","3.26","",""]
[136,"481","104001[总务处]","05006014[体育场东看台改造]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","42,500.00","","","","","42,500.00","","","","42,500.00","","",""]
[137,"470","104001[总务处]","05006016[9号楼周边麦冬绿化]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","11,392.35","","","","","11,392.35","8,575.00","","","2,817.35","","",""]
[138,"476","104001[总务处]","05006019[环境整治-泄洪沟]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","6,486.18","","","","","6,486.18","","6,486.18","","","100.00","",""]
[139,"486","104001[总务处]","05006022[校园绿化工程尾款]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","39,313.82","","","","","39,313.82","","39,313.82","","","100.00","",""]
[140,"484","104001[总务处]","05006025[校园环境整治提升]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","378,800.00","","","","","378,800.00","","378,800.00","","","100.00","",""]
[141,"485","104001[总务处]","05006025[校园环境整治提升]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","129,000.00","","","","","129,000.00","","129,000.00","","","100.00","",""]
[142,"479","104001[总务处]","05006028[配电室增容]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","4,778,000.00","","","","","4,778,000.00","1,404,000.00","","","3,374,000.00","","",""]
[143,"478","104001[总务处]","05006038[空调购置]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","100,000.00","","","","","100,000.00","","17,800.00","","82,200.00","17.80","",""]
[144,"472","104001[总务处]","05006064[防疫物资专项]","22[非财政补助资金]","015[教育教学发展项目]","12[非采购]","0010[鲁财预指[2023]1号]","310,000.00","","","","","310,000.00","","304,321.00","","5,679.00","98.17","",""]
[145,"477","104001[总务处]","05006065[基础设施改造已完结项目尾款]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","484,977.48","","","","","484,977.48","","155,483.83","","329,493.65","32.06","",""]
[146,"482","104001[总务处]","05006067[卫生间改造]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","168,500.00","","","","","168,500.00","150,277.74","","","18,222.26","","",""]
[147,"483","104001[总务处]","05006068[卫生间改造监理]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","19,100.00","","","","","19,100.00","","19,100.00","","","100.00","",""]
[148,"487","104001[总务处]","05006069[学生公寓1/3号楼墙面粉刷工程]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","498,200.00","","","","","498,200.00","","498,200.00","","","100.00","",""]
[149,"488","104001[总务处]","05006070[学生公寓2/7号楼墙面粉刷工程]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","680,000.00","","","","","680,000.00","","680,000.00","","","100.00","",""]
[150,"489","104001[总务处]","05006071[学生公寓2/7号楼墙面粉刷工程监理费]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","19,500.00","","","","","19,500.00","","","","19,500.00","","",""]
[151,"490","104001[总务处]","05006072[学生公寓4/5号楼墙面粉刷]","22[非财政补助资金]","017[环境整治与维护项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","284,000.00","","","","","284,000.00","","284,000.00","","","100.00","",""]
[152,"491","104001[总务处]","05006073[职工办公家具]","23[债券资金]","016[设备家具等购置项目]","13[政采（财政资金）]","0010[鲁财预指[2023]1号]","100,000.00","","","","","100,000.00","","52,588.00","","47,412.00","52.59","",""]
[153,"473","104001[总务处]","05006081[房屋屋顶楼面防水修缮]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","200,000.00","","","300,000.00","","500,000.00","490,800.00","","","9,200.00","","",""]
[154,"480","104001[总务处]","05006082[破损道路维修]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","400,000.00","","","","300,000.00","100,000.00","80,745.00","","","19,255.00","","",""]
[155,"475","104001[总务处]","05006083[环境绿化等]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","300,000.00","","","","","300,000.00","164,914.16","133,574.81","","1,511.03","44.52","",""]
[156,"471","104001[总务处]","05006084[单身职工宿舍小院更换防盗门]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","80,000.00","","","","","80,000.00","","","","80,000.00","","",""]
[157,"474","104001[总务处]","05006085[公寓教学楼等瓷砖掉落维修]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","100,000.00","","","","","100,000.00","100,000.00","","","","","",""]
[158,"533","104001[总务处]","05006087[文明校园建设]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","","","","174,905.00","","174,905.00","174,905.00","","","","","",""]
[159,"492","104002[安全保卫处]","05006074[监控设施]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","400,000.00","","","","","400,000.00","","","","400,000.00","","",""]
[160,"493","104003[基建办公室]","05006075[信息技术产教融合中心项目费用]","23[债券资金]","016[设备家具等购置项目]","12[非采购]","0010[鲁财预指[2023]1号]","229,269.81","","","","198,905.00","30,364.81","","","","30,364.81","","",""]
[161,"494","104003[基建办公室]","05006075[信息技术产教融合中心项目费用]","22[非财政补助资金]","022[基建项目]","12[非采购]","0010[鲁财预指[2023]1号]","5,267,230.19","","","","","5,267,230.19","","4,000.00","","5,263,230.19","0.08","",""]
[162,"495","104003[基建办公室]","05006077[信息技术产教融合中心设计费]","23[债券资金]","016[设备家具等购置项目]","11[采购（含政采）]","0010[鲁财预指[2023]1号]","450,000.00","","","","","450,000.00","","","","450,000.00","","",""]
[163,"496","104003[基建办公室]","05006078[污水处理站运营费]","22[非财政补助资金]","017[环境整治与维护项目]","12[非采购]","0010[鲁财预指[2023]1号]","330,000.00","","","","","330,000.00","","330,000.00","","","100.00","",""]

{"sheet":"Sheet2","index":1,"n_rows":19,"n_cols":1,"rows_kept":19,"flags":["formulas_cached_only"]}
["财政项目名称"]
["012[“四进”工作经费项目]"]
["015[教育教学发展项目]"]
["016[设备家具等购置项目]"]
["017[环境整治与维护项目]"]
["018[职业院校教师素质提高计划]"]
["019[2023年现代职业教育质量提升计划中央资金]"]
["020[2022年全国职业院校技能大赛赛项承办补助]"]
["021[校内专项]"]
["022[基建项目]"]
["023[2023年省级教育发展资金（春季学期省属高校学生奖助学金）]"]
["024[2023年大学生创新创业能力提升计划项目]"]
["025[2023年职业教育教学成果奖项目]"]
["026[2023年职业教育教学改革项目]"]
["027[2023年职业院校技能大赛项目]"]
["028[2023年高水平高职院校和专业群建设项目]"]
["029[2023年秋季学期省属高校学生奖助学金]"]
["030[2023年省属高校省级教育发展资金（学生奖助学金）]"]
["031[2023年职业教育质量提升中央资金]"]